SLH - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	60 890 791 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	5 392 098 $
Projected Bank Account	5 392 098 $

Pro Players Salaries
Sergei Bobrovsky	10 000 000 $ (5)
Tyler Myers*	6 000 000 $ (4)
Jonas Brodin	6 000 000 $ (7)
Tom Wilson*	5 166 666 $ (4)
Brendan Smith*	4 350 000 $ (1)
Brenden Dillon	3 900 000 $ (4)
Andrew Cogliano*	3 250 000 $ (1)
Zack Smith	3 250 000 $ (1)
Sam Gagner/	3 150 000 $ (1)
Jesper Bratt/	2 750 000 $ (2)
Ondrej Kase	2 600 000 $ (1)
Blake Comeau*	2 400 000 $ (1)
Zack Kassian*/	1 950 000 $ (1)
Vinnie Hinostrova	1 500 000 $ (1)
Sean Kuraly*	1 275 000 $ (1)
Brady Tkachuk	925 000 $ (1)
Marcus Pettersson*/	874 125 $ (1)
Jamie Drysdale	850 000 $ (3)
Curtis Lazar/	700 000 $ (1)
Matt Read-----	0 $ (1)
James Reimer-----	0 $ (1)
Jason Garrison-----	0 $ (1)
Ben Smith-----	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 2020 : 60 890 791 $
Year 2021 : 34 666 666 $
Year 2022 : 31 916 666 $
Year 2023 : 31 066 666 $
Salary Average Commitment
Year 2020 : 60 890 791 $
Year 2021 : 34 666 666 $
Year 2022 : 31 916 666 $
Year 2023 : 31 066 666 $
Salary Cap with 1 Way Contract
Year 2020 : 60 890 791 $
Year 2021 : 34 666 666 $
Year 2022 : 31 916 666 $
Year 2023 : 31 066 666 $

Farm Players Salaries
Austin Czarnik	7 250 $ (2)
Lukas Sedlak-----	0 $ (1)
Klas Dahlbeck-----	0 $ (1)
Kevin Connauton*-----	0 $ (1)
Jamie Drysdale	0 $ (1)
Mitchell Miller	0 $ (1)
Jonathan Ericsson-----	0 $ (1)
Jamie McBain-----	0 $ (1)
Drew Miller-----	0 $ (1)
Brett Seney-----	0 $ (1)
Total Farm Players	10
Salary Commitment
Year 2020 : 7 250 $
Year 2021 : 7 250 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 7 250 $
Year 2021 : 7 250 $
Year 2022 : 0 $
Year 2023 : 0 $

Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 866 667 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	13 077 910 $
Projected Bank Account	13 077 910 $

Pro Players Salaries
Matt Duchene*	8 000 000 $ (5)
Brendan Gallagher	6 500 000 $ (6)
Jacob Markstrom	6 000 000 $ (6)
Jack Guentzel	6 000 000 $ (5)
Travis Zajak	5 750 000 $ (1)
Jonathan Marchessault	5 000 000 $ (4)
Tyler Johnson*	5 000 000 $ (4)
Anthony Cirelli*	4 800 000 $ (3)
Calvin de Haan*	4 550 000 $ (2)
Justin Abdelkader	4 250 000 $ (3)
Markus Granlund	3 750 000 $ (1)
Chris Tierney	3 500 000 $ (2)
Eric Staal*	3 250 000 $ (1)
Trevor Daley/	3 166 667 $ (1)
Brandon Carlo*	2 850 000 $ (1)
Linus Ullmark*	2 500 000 $ (1)
Nick Jensen*	2 500 000 $ (3)
Cedrik Paquette	1 650 000 $ (1)
Tom Kuhnhackl/	850 000 $ (1)
Brandon Pirri-----	0 $ (1)
Eddie Lack-----	0 $ (1)
David Desharnais-----	0 $ (1)
Mark Letestu*-----	0 $ (1)
Alex Burmistrov	0 $ (1)
Total Pro Players	24
Salary Commitment
Year 2020 : 79 866 667 $
Year 2021 : 56 100 000 $
Year 2022 : 48 050 000 $
Year 2023 : 36 500 000 $
Salary Average Commitment
Year 2020 : 79 866 667 $
Year 2021 : 56 100 000 $
Year 2022 : 48 050 000 $
Year 2023 : 36 500 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 866 667 $
Year 2021 : 56 100 000 $
Year 2022 : 48 050 000 $
Year 2023 : 36 500 000 $

Farm Players Salaries
Remi Elie*-----	0 $ (1)
Nikita Soshnikov-----	0 $ (1)
Lori Lehtera-----	0 $ (1)
Mikhail Grigorenko-----	0 $ (1)
Jimmy Hayes*-----	0 $ (1)
Lance Bouma*-----	0 $ (1)
Patrick Eaves-----	0 $ (1)
Matthew Stajan-----	0 $ (1)
Braden Schneider	0 $ (1)
Rudolfs Balcers*-----	0 $ (1)
Total Farm Players	10
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Avengers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 645 833 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(2 344 980 $)
Projected Bank Account	(2 344 980 $)

Pro Players Salaries
Mark Stone*	9 500 000 $ (4)
Nicklas Backstrom/*	9 200 000 $ (5)
Marc-Andre Fleury*	7 000 000 $ (2)
Paul Stastny*	6 500 000 $ (1)
William Karlsson*	5 900 000 $ (7)
Marc Staal	5 700 000 $ (1)
Jake Muzzin	5 625 000 $ (4)
Alex Goligoski	5 475 000 $ (1)
Charlie Coyle	5 250 000 $ (5)
Anthony DeAngelo	4 800 000 $ (2)
Mike Hoffman	4 000 000 $ (1)
Matt Grzelcyk*	3 687 500 $ (4)
Richard Panik*	2 750 000 $ (3)
Wayne Simmonds	1 500 000 $ (1)
Alex Stalock	1 200 000 $ (5)
Derick Brassard*	1 000 000 $ (1)
Victor Mete*/	748 333 $ (1)
Andy Greene*	700 000 $ (1)
Casey Cizikas*	110 000 $ (6)
Chris Campoli-----	0 $ (1)
Michael Cammalleri-----	0 $ (1)
Martin Hanzal*-----	0 $ (1)
Devante Smith-Pelly-----	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 2020 : 80 645 833 $
Year 2021 : 55 022 500 $
Year 2022 : 43 222 500 $
Year 2023 : 40 472 500 $
Salary Average Commitment
Year 2020 : 80 333 333 $
Year 2021 : 54 710 000 $
Year 2022 : 43 222 500 $
Year 2023 : 40 472 500 $
Salary Cap with 1 Way Contract
Year 2020 : 80 645 833 $
Year 2021 : 55 022 500 $
Year 2022 : 43 222 500 $
Year 2023 : 40 472 500 $

Farm Players Salaries
Jeff Carter(W)	52 727 $ (2)
Marcus Johansson(W)	45 000 $ (1)
Riley Nash*	27 500 $ (1)
Milan Lucic*(W)	17 000 $ (5)
Michael Stone/	7 000 $ (1)
Reid Boucher-----	0 $ (1)
Jyrki Jokipakka-----	0 $ (1)
Sven Baertschi-----	0 $ (1)
Dion Phaneuf-----	0 $ (1)
Total Farm Players	9
Salary Commitment
Year 2020 : 149 227 $
Year 2021 : 69 727 $
Year 2022 : 17 000 $
Year 2023 : 17 000 $
Salary Average Commitment
Year 2020 : 149 227 $
Year 2021 : 69 727 $
Year 2022 : 17 000 $
Year 2023 : 17 000 $

Barracudas

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 258 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(1 660 967 $)
Projected Bank Account	(1 660 967 $)

Pro Players Salaries
P.K. Subban	9 000 000 $ (2)
Ryan McDonagh*	6 750 000 $ (5)
Derek Stepan	6 500 000 $ (1)
Alexander Edler*	6 000 000 $ (1)
Mats Zuccarello*	6 000 000 $ (4)
Jake Gardiner***	5 900 000 $ (6)
James Neal*	5 750 000 $ (3)
Mikael Backlund*	5 350 000 $ (4)
Tyler Bozak*	5 000 000 $ (1)
Christian Dvorak	4 450 000 $ (4)
Devan Dubnyk	4 333 333 $ (1)
Valtteri Filppula*	3 000 000 $ (1)
Danton heinen*	2 800 000 $ (1)
Scott Laughton*	2 300 000 $ (1)
Connor Brown/	2 100 000 $ (1)
Henrik Lundqvist	1 500 000 $ (1)
Johan Larsson	1 400 000 $ (2)
Jon Merrill*	1 375 000 $ (1)
Madison Bowey	1 000 000 $ (1)
Denis Malgin*/	750 000 $ (1)
Drew Shore-----	0 $ (1)
Mikkel Boedker-----	0 $ (1)
Jim O'Brien-----	0 $ (1)
Jakub Jerabek-----	0 $ (1)
Dalton Prout-----	0 $ (1)
Total Pro Players	25
Salary Commitment
Year 2020 : 81 258 333 $
Year 2021 : 44 600 000 $
Year 2022 : 34 200 000 $
Year 2023 : 28 450 000 $
Salary Average Commitment
Year 2020 : 80 965 476 $
Year 2021 : 44 307 143 $
Year 2022 : 33 907 143 $
Year 2023 : 28 157 143 $
Salary Cap with 1 Way Contract
Year 2020 : 81 258 333 $
Year 2021 : 44 600 000 $
Year 2022 : 34 200 000 $
Year 2023 : 28 450 000 $

Farm Players Salaries
SOS SOS	0 $ (1)
Brandon Manning*-----	0 $ (1)
Dustin Byfuglien-----	0 $ (1)
Total Farm Players	3
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Beauceron

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 021 388 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	4 160 948 $
Projected Bank Account	4 160 948 $

Pro Players Salaries
Jonathan Toews	10 000 000 $ (3)
Artemi Panarin*	9 055 555 $ (8)
David Krejci	7 250 000 $ (1)
Brayden Schenn	6 500 000 $ (6)
Teuvo Teravainen*	5 400 000 $ (4)
Rasmus Ristolainen	5 400 000 $ (2)
Jaden Schwartz	5 350 000 $ (1)
Pekka Rinne*	5 000 000 $ (1)
Nikita Kucherov*	4 766 667 $ (4)
Tyler Bertuzzi	3 500 000 $ (1)
Jason Demers*	3 210 000 $ (3)
Erik Gustafsson/	3 000 000 $ (1)
Tyler Ennis	2 200 000 $ (7)
Nick Holden*	2 025 000 $ (3)
Brad Hunt	1 800 000 $ (7)
Frans Nielsen	1 510 000 $ (1)
Cody Ceci	1 250 000 $ (1)
Craig Anderson*/	1 200 000 $ (1)
Jack Johnson*	960 000 $ (3)
Jack Roslovic/	894 166 $ (1)
Dustin Brown*	750 000 $ (6)
Jonny Brodzinski-----	0 $ (1)
Lias Anderson*-----	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 2020 : 81 021 388 $
Year 2021 : 52 067 222 $
Year 2022 : 46 667 222 $
Year 2023 : 30 472 222 $
Salary Average Commitment
Year 2020 : 81 021 389 $
Year 2021 : 52 067 223 $
Year 2022 : 46 667 223 $
Year 2023 : 30 472 223 $
Salary Cap with 1 Way Contract
Year 2020 : 81 021 388 $
Year 2021 : 52 067 222 $
Year 2022 : 46 667 222 $
Year 2023 : 30 472 222 $

Farm Players Salaries
Blake Lizotte	9 250 $ (1)
Brett Howden*	8 633 $ (1)
Noel Gunler	0 $ (1)
Total Farm Players	3
Salary Commitment
Year 2020 : 17 883 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 17 883 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Bulldogs

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 433 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	3 865 917 $
Projected Bank Account	3 865 917 $

Pro Players Salaries
Evgeni Malkin***	10 000 000 $ (4)
Tyler Seguin*	9 850 000 $ (4)
Brent Burns	8 000 000 $ (5)
Jared Spurgeon	7 575 000 $ (5)
Matthew Tkachuk*	7 000 000 $ (2)
Andre Burakovsky	6 950 000 $ (7)
Filip Forsberg	6 000 000 $ (2)
Reilly Smith*	5 000 000 $ (2)
Ryan Strome*	4 500 000 $ (2)
Bryan Rust*	3 500 000 $ (2)
Jaroslav Halak*	2 750 000 $ (1)
Brandon Montour*	2 100 000 $ (5)
Malkin salaire*****	2 000 000 $ (4)
Patrick Maroon*	1 700 000 $ (5)
Michal Kempny***	1 600 000 $ (6)
Lawson Crouse*	1 533 333 $ (2)
Braydon Coburn*	700 000 $ (3)
Matt Irwin*	675 000 $ (1)
Keith Kinkaid-----	0 $ (1)
Matt Bartkowski*-----	0 $ (1)
Teddy Purcell-----	0 $ (1)
Tobias Enstrom-----	0 $ (1)
Tage Thompson-----	0 $ (1)
Juho Lammikko*-----	0 $ (1)
Total Pro Players	24
Salary Commitment
Year 2020 : 81 433 333 $
Year 2021 : 78 008 333 $
Year 2022 : 50 475 000 $
Year 2023 : 49 775 000 $
Salary Average Commitment
Year 2020 : 81 433 333 $
Year 2021 : 78 008 333 $
Year 2022 : 50 475 000 $
Year 2023 : 49 775 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 433 333 $
Year 2021 : 78 008 333 $
Year 2022 : 50 475 000 $
Year 2023 : 49 775 000 $

Farm Players Salaries
Jason Zucker*	66 990 $ (5)
Brett Kulak*	10 000 $ (5)
Keven Stenlund/	8 642 $ (1)
Keven Stenlund/	8 642 $ (1)
SOS SOS	0 $ (1)
Jamie McGinn-----	0 $ (1)
Total Farm Players	6
Salary Commitment
Year 2020 : 94 274 $
Year 2021 : 76 990 $
Year 2022 : 76 990 $
Year 2023 : 76 990 $
Salary Average Commitment
Year 2020 : 94 274 $
Year 2021 : 76 990 $
Year 2022 : 76 990 $
Year 2023 : 76 990 $

Chiefs

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 732 499 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(945 129 $)
Projected Bank Account	(945 129 $)

Pro Players Salaries
Anze Kopitar*	10 000 000 $ (4)
Patrick Kane	10 000 000 $ (3)
John Tavares	9 625 000 $ (6)
Victor Hedman	7 875 000 $ (5)
Tuukka Rask	7 000 000 $ (1)
J.T. Miller*	5 250 000 $ (3)
Evgenii Dadonov*	5 000 000 $ (5)
Ryan Pulock*/	5 000 000 $ (2)
Craig smith*	4 300 000 $ (5)
Nick Bonino***	3 050 000 $ (6)
Erik Cernak	2 950 000 $ (3)
Tanner Pearson***	2 000 000 $ (6)
Anthony Duclair	1 700 000 $ (1)
Antti Raanta*	1 600 000 $ (5)
Dmitry Kulikov/	1 150 000 $ (1)
Zach Aston-Reese*	1 000 000 $ (1)
Mario Ferraro	925 000 $ (2)
Dennis Cholowski*	894 166 $ (1)
Max Jones*	863 333 $ (1)
Ian Cole*	450 000 $ (2)
Matt Calvert*	100 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2020 : 80 732 499 $
Year 2021 : 68 025 000 $
Year 2022 : 61 650 000 $
Year 2023 : 43 450 000 $
Salary Average Commitment
Year 2020 : 80 732 499 $
Year 2021 : 68 025 000 $
Year 2022 : 61 650 000 $
Year 2023 : 43 450 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 732 499 $
Year 2021 : 68 025 000 $
Year 2022 : 61 650 000 $
Year 2023 : 43 450 000 $

Farm Players Salaries
Beau Bennett-----	0 $ (1)
Nicholas Baptiste-----	0 $ (1)
Zac Trotman-----	0 $ (1)
Derrick Pouliot*-----	0 $ (1)
Taylor Beck-----	0 $ (1)
Total Farm Players	5
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 924 439 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(3 756 594 $)
Projected Bank Account	(3 756 594 $)

Pro Players Salaries
Jack Eichel	10 000 000 $ (4)
Oliver Ekman-Larsson*	8 250 000 $ (6)
Ryan Johansen	8 000 000 $ (5)
John Klingberg***	7 000 000 $ (6)
Dylan Larkin*	6 100 000 $ (3)
Alexander Radulov	5 500 000 $ (4)
Jordan Eberle*	5 500 000 $ (4)
Hampus Lindholm	5 205 556 $ (2)
Justin Faulk/	4 833 333 $ (1)
Elvis Merzlikins	4 000 000 $ (2)
Jake DeBrusk/	3 675 000 $ (2)
Vladislav Gavrikov	2 800 000 $ (3)
Joel Armia*	2 600 000 $ (1)
Jamie Oleksiak*	2 137 500 $ (1)
Nick Ritchie	1 498 925 $ (1)
Robert Bortuzzo	1 150 000 $ (2)
Derek Ryan*	1 100 000 $ (5)
Nolan Patrick/	874 125 $ (1)
Brendan Leipsic*/	700 000 $ (1)
SOS Gardien	0 $ (1)
Chad Johnson-----	0 $ (1)
Total Pro Players	21
Salary Commitment
Year 2020 : 80 924 439 $
Year 2021 : 68 280 556 $
Year 2022 : 54 250 000 $
Year 2023 : 45 350 000 $
Salary Average Commitment
Year 2020 : 80 224 439 $
Year 2021 : 68 280 556 $
Year 2022 : 54 250 000 $
Year 2023 : 45 350 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 924 439 $
Year 2021 : 68 280 556 $
Year 2022 : 54 250 000 $
Year 2023 : 45 350 000 $

Farm Players Salaries
Joel Farabee	9 250 $ (1)
Jesper Boqvist	9 250 $ (1)
Jayce Hawryluk*/	8 741 $ (1)
Brendan Perlini*/	8 741 $ (1)
Erik Brannstrom	8 633 $ (2)
Jensen Harkins/	7 675 $ (1)
Mason Appleton*/	7 417 $ (1)
Mitchell Stephens	7 375 $ (2)
Oliver Kylington*/	7 308 $ (1)
Dylan Gambrell	7 000 $ (1)
Michael Amadio	7 000 $ (1)
Saku Maenalanen*-----	0 $ (1)
Connor Brickley-----	0 $ (1)
David Backes-----	0 $ (1)
Henrik Borgström-----	0 $ (1)
Chris Bigras-----	0 $ (1)
Christian Wolanin*-----	0 $ (1)
Steven Santini*-----	0 $ (1)
Justin Bailey-----	0 $ (1)
Andrew MacDonald*-----	0 $ (1)
Julius Honka-----	0 $ (1)
Dylan Sikura-----	0 $ (1)
Total Farm Players	22
Salary Commitment
Year 2020 : 88 390 $
Year 2021 : 16 008 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 79 649 $
Year 2021 : 16 008 $
Year 2022 : 0 $
Year 2023 : 0 $

Gold-Ice

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 983 309 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(238 716 $)
Projected Bank Account	(238 716 $)

Pro Players Salaries
Jamie Benn	9 500 000 $ (5)
Claude Giroux	8 275 000 $ (2)
Shea Weber	7 857 143 $ (4)
Mathew Barzal*	7 000 000 $ (3)
Jordan Staal	6 000 000 $ (3)
Brady Skjei*	5 250 000 $ (4)
Zach Werenski*	5 000 000 $ (2)
Oscar Klefbom	4 167 000 $ (3)
Philipp Grubauer***	4 100 000 $ (6)
Tyson Barrie/	3 750 000 $ (1)
Zach Parise*	3 500 000 $ (2)
Anton Khudobin	3 333 333 $ (3)
Jonathan Bernier*	3 000 000 $ (1)
Warren Foegele*	2 150 000 $ (1)
Joel Eriksson Ek*	1 487 500 $ (1)
Andreas Athanasiou	1 200 000 $ (1)
Alexis Lafrenière	925 000 $ (3)
Andrei Svechnikov*	925 000 $ (1)
Cody Glass	863 333 $ (2)
Carter Verhaeghe/	700 000 $ (3)
Eric Gelinas-----	0 $ (1)
Total Pro Players	21
Salary Commitment
Year 2020 : 78 983 309 $
Year 2021 : 65 770 809 $
Year 2022 : 48 132 476 $
Year 2023 : 26 707 143 $
Salary Average Commitment
Year 2020 : 78 516 642 $
Year 2021 : 66 004 142 $
Year 2022 : 48 365 809 $
Year 2023 : 26 707 143 $
Salary Cap with 1 Way Contract
Year 2020 : 78 983 309 $
Year 2021 : 66 470 809 $
Year 2022 : 48 832 476 $
Year 2023 : 26 707 143 $

Farm Players Salaries
Taro Hirose***	9 250 $ (1)
Joakim Ryan/	7 250 $ (1)
Joseph Tucker Tyna	0 $ (1)
Anton Slepyshev-----	0 $ (1)
Shane Prince-----	0 $ (1)
Sami Niku-----	0 $ (1)
Total Farm Players	6
Salary Commitment
Year 2020 : 16 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 16 500 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Guerriers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 015 833 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	4 265 417 $
Projected Bank Account	4 265 417 $

Pro Players Salaries
Alex Pietrangelo/	8 800 000 $ (8)
Phil Kessel	8 000 000 $ (2)
Cam Fowler*	6 500 000 $ (4)
Nathan MacKinnon	6 300 000 $ (3)
Ryan Ellis*	6 250 000 $ (4)
Jonathan Quick*	5 800 000 $ (3)
Nick Foligno	5 500 000 $ (1)
Bob Horvat	5 500 000 $ (3)
Patric Hornqvist*	5 300 000 $ (3)
Josh Bailey*	5 000 000 $ (4)
Alex Tuch*	4 750 000 $ (4)
Boone Jenner*	3 750 000 $ (2)
Alex Iafallo*	2 425 000 $ (1)
Devin Shore*/	2 300 000 $ (1)
Thomas Greiss	1 700 000 $ (2)
Brendan Lemieux	1 550 000 $ (2)
Cale Makar	880 833 $ (1)
Maxime Lajoie*-----	710 000 $ (1)
Luke Schenn*-----	0 $ (1)
Miikka Salomaki*-----	0 $ (1)
Nikita Tryamkin*-----	0 $ (1)
Pontus Aberg*-----	0 $ (1)
Tommy Wingels-----	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 2020 : 81 015 833 $
Year 2021 : 69 200 000 $
Year 2022 : 54 200 000 $
Year 2023 : 31 300 000 $
Salary Average Commitment
Year 2020 : 81 015 833 $
Year 2021 : 69 200 000 $
Year 2022 : 54 200 000 $
Year 2023 : 31 300 000 $
Salary Cap with 1 Way Contract
Year 2020 : 81 015 833 $
Year 2021 : 69 200 000 $
Year 2022 : 54 200 000 $
Year 2023 : 31 300 000 $

Farm Players Salaries
SOS SOS	0 $ (1)
Alan Quine-----	0 $ (1)
Jussi Jokinen-----	0 $ (1)
Total Farm Players	3
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Jokers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	75 833 690 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	2 903 550 $
Projected Bank Account	2 903 550 $

Pro Players Salaries
Austin Matthews	9 695 000 $ (5)
Connor McDavid*	9 375 000 $ (7)
Kyle Connor*	7 142 857 $ (6)
Anders Lee*	7 000 000 $ (6)
Josh Morrissey	6 250 000 $ (5)
Kasperi Kapanen***	6 200 000 $ (6)
Ryan Graves	5 400 000 $ (7)
Jaccob Slavin*	5 300 000 $ (4)
Jean-Gabriel Pageau*	5 000 000 $ (5)
Josh Manson	2 500 000 $ (4)
Andrew Copp*	2 280 000 $ (1)
Connor Hellebuyck	2 010 000 $ (3)
Vince Dunn*	1 875 000 $ (1)
Alec Martinez***	1 400 000 $ (5)
Austin Watson/	1 100 000 $ (1)
Jack Hughes	925 000 $ (2)
Jimmy Vesey	900 000 $ (1)
Rasmus andersson*/	755 833 $ (1)
William Carrier*/	725 000 $ (1)
Ben Scrivens-----	0 $ (1)
Total Pro Players	20
Salary Commitment
Year 2020 : 75 833 690 $
Year 2021 : 68 197 857 $
Year 2022 : 67 272 857 $
Year 2023 : 65 262 857 $
Salary Average Commitment
Year 2020 : 75 833 690 $
Year 2021 : 68 197 857 $
Year 2022 : 67 272 857 $
Year 2023 : 65 262 857 $
Salary Cap with 1 Way Contract
Year 2020 : 75 833 690 $
Year 2021 : 68 197 857 $
Year 2022 : 67 272 857 $
Year 2023 : 65 262 857 $

Farm Players Salaries
Brandon Sutter	43 750 $ (1)
Colton Sissons	28 571 $ (5)
Jacob De La Rose/	9 000 $ (1)
Cale Fleury	7 717 $ (1)
Christoffer Ehn*	7 592 $ (1)
John hayden*/	7 500 $ (1)
SOS SOS	0 $ (1)
Patrik Berglund-----	0 $ (1)
Cory Emmerton-----	0 $ (1)
Karl Alzner-----	0 $ (1)
Milan Michalek-----	0 $ (1)
Brian Lashoff-----	0 $ (1)
Troy Brouwer-----	0 $ (1)
Michael Latta-----	0 $ (1)
Ryan Spooner-----	0 $ (1)
Xavier Ouellet-----	0 $ (1)
Alexei Emelin-----	0 $ (1)
Total Farm Players	17
Salary Commitment
Year 2020 : 104 130 $
Year 2021 : 28 571 $
Year 2022 : 28 571 $
Year 2023 : 28 571 $
Salary Average Commitment
Year 2020 : 104 130 $
Year 2021 : 28 571 $
Year 2022 : 28 571 $
Year 2023 : 28 571 $

Kamikazz

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 498 331 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	11 679 949 $
Projected Bank Account	11 679 949 $

Pro Players Salaries
Erik Karlsson***	9 250 000 $ (6)
Leon Draisaitl*	8 500 000 $ (5)
Logan Couture*	8 000 000 $ (6)
Carter Hart	7 000 000 $ (7)
David Pastrnak	6 666 666 $ (3)
Anthony Mantha*	5 700 000 $ (4)
Anton Stralman	5 500 000 $ (2)
Charlie Mcavoy*	4 900 000 $ (2)
Sean Couturier	4 333 333 $ (2)
Ron Hainsey*/	3 500 000 $ (1)
Joonas Donskoi***	3 360 000 $ (7)
Ben Chiarot	3 200 000 $ (6)
Carter Hutton	2 750 000 $ (1)
Zdeno Chara*	2 000 000 $ (1)
Jake Virtanen	1 250 000 $ (1)
Dylan DeMelo*	975 000 $ (5)
Dominik Kahun	925 000 $ (6)
Jordan Greenway	916 666 $ (1)
Clayton Keller/	885 833 $ (1)
Tyson Jost	885 833 $ (1)
Total Pro Players	20
Salary Commitment
Year 2020 : 80 498 331 $
Year 2021 : 68 309 999 $
Year 2022 : 53 576 666 $
Year 2023 : 46 910 000 $
Salary Average Commitment
Year 2020 : 79 180 684 $
Year 2021 : 66 992 352 $
Year 2022 : 52 259 019 $
Year 2023 : 45 592 353 $
Salary Cap with 1 Way Contract
Year 2020 : 80 498 331 $
Year 2021 : 68 309 999 $
Year 2022 : 53 576 666 $
Year 2023 : 46 910 000 $

Farm Players Salaries
Max Comtois	8 200 $ (1)
Michal Neuvirth-----	0 $ (1)
Charles Hudon-----	0 $ (1)
Derek Forbort-----	0 $ (1)
Sergey Kalinin-----	0 $ (1)
Teemu Pulkkinen-----	0 $ (1)
Bogdan Trineev	0 $ (1)
Total Farm Players	7
Salary Commitment
Year 2020 : 8 200 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 8 200 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Killers

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 500 960 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	1 537 557 $
Projected Bank Account	1 537 557 $

Pro Players Salaries
Taylor Hall	8 000 000 $ (1)
Ryan Suter	7 538 462 $ (5)
James van Riemsdyk*	7 000 000 $ (3)
Mark Giordano	6 750 000 $ (2)
Alex Debrincat	6 400 000 $ (3)
Matt Dumba*	6 000 000 $ (3)
Nate Schmidt*	5 950 000 $ (5)
Nick Schmaltz	5 850 000 $ (5)
Ben Bishop	4 916 667 $ (3)
Will Butcher*	3 733 333 $ (2)
Adam Lowry*	2 916 666 $ (1)
Carson Soucy	2 750 000 $ (3)
Carl Hagelin*	2 750 000 $ (3)
Ryan Hartman*	1 900 000 $ (1)
Nicolas Aube-Kubel	1 075 000 $ (2)
Robert Thomas*	894 166 $ (1)
Martin Necas	863 333 $ (2)
Alex Nylander	863 333 $ (1)
Conor Garland*	775 000 $ (1)
Dominik Simon*/	750 000 $ (1)
Matthew Higmore	725 000 $ (2)
Paul Byron*	100 000 $ (1)
Michael Hutchinson-----	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 2020 : 78 500 960 $
Year 2021 : 62 301 795 $
Year 2022 : 49 155 129 $
Year 2023 : 19 338 462 $
Salary Average Commitment
Year 2020 : 78 500 962 $
Year 2021 : 62 301 797 $
Year 2022 : 49 155 131 $
Year 2023 : 19 338 463 $
Salary Cap with 1 Way Contract
Year 2020 : 78 500 960 $
Year 2021 : 62 301 795 $
Year 2022 : 49 155 129 $
Year 2023 : 19 338 462 $

Farm Players Salaries
Shayne Gostisbehere	45 000 $ (3)
Andreas Johnsson*W	34 000 $ (3)
Adam Boqvist	8 942 $ (2)
Nicolas Roy	7 500 $ (2)
Conor Sheary*/	7 500 $ (1)
Dmytro Timashov	7 000 $ (1)
Stefan Noesen*/	7 000 $ (1)
Martin Frk*-----	0 $ (1)
Carlo Colaiacovo-----	0 $ (1)
Nikolai Prokhorkin	0 $ (1)
Trevor Moore	0 $ (1)
Andrej Sustr-----	0 $ (1)
Kerby Rychel-----	0 $ (1)
Joseph Blandisi-----	0 $ (1)
Iiro Pakarinen-----	0 $ (1)
Dylan McIlrath-----	0 $ (1)
Fredrik Claesson*-----	0 $ (1)
Carl Dahlstrom*-----	0 $ (1)
Total Farm Players	18
Salary Commitment
Year 2020 : 116 942 $
Year 2021 : 95 442 $
Year 2022 : 79 000 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 116 942 $
Year 2021 : 95 442 $
Year 2022 : 79 000 $
Year 2023 : 0 $

Les Boys

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	66 429 166 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	4 450 381 $
Projected Bank Account	4 450 381 $

Pro Players Salaries
Ryan O'Reilly	7 500 000 $ (3)
Johnny Gaudreau	6 750 000 $ (2)
Martin Jones*	6 500 000 $ (6)
Sean Monahan	6 375 000 $ (3)
Keith Yandle	6 350 000 $ (3)
Yanni Gourde*	5 166 666 $ (5)
Devon Toews	4 100 000 $ (4)
Lars Eller	3 500 000 $ (3)
MacKenzie Weegar	3 250 000 $ (3)
Nikita Zadorov	3 200 000 $ (1)
Cody Eakin	2 250 000 $ (2)
Blake Coleman*	1 800 000 $ (1)
Justin Braun	1 800 000 $ (2)
Carl Gunnarsson*	1 750 000 $ (1)
Mike Smith	1 500 000 $ (1)
Brian Elliott	1 500 000 $ (1)
Robby Fabbri /	900 000 $ (1)
Trevor van Riemsdyk	800 000 $ (1)
Mathieu Joseph	737 500 $ (1)
Kevin Rooney*/	700 000 $ (1)
Andy Andreoff-----	0 $ (1)
Tyler Graovac-----	0 $ (1)
Total Pro Players	22
Salary Commitment
Year 2020 : 66 429 166 $
Year 2021 : 53 541 666 $
Year 2022 : 42 741 666 $
Year 2023 : 15 766 666 $
Salary Average Commitment
Year 2020 : 65 729 166 $
Year 2021 : 53 541 666 $
Year 2022 : 42 741 666 $
Year 2023 : 15 766 666 $
Salary Cap with 1 Way Contract
Year 2020 : 66 429 166 $
Year 2021 : 53 541 666 $
Year 2022 : 42 741 666 $
Year 2023 : 15 766 666 $

Farm Players Salaries
Seth Jarvis	9 250 $ (3)
Scott Gomez	0 $ (1)
Thimo Nickl	0 $ (1)
William Wallinderl	0 $ (21)
James Wisniewski-----	0 $ (1)
Daemon Hunt	0 $ (1)
Martin Chromiak	0 $ (1)
Martin Chromiak	0 $ (1)
Lucas Raymond	0 $ (1)
Total Farm Players	9
Salary Commitment
Year 2020 : 9 250 $
Year 2021 : 9 250 $
Year 2022 : 9 250 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 9 250 $
Year 2021 : 9 250 $
Year 2022 : 9 250 $
Year 2023 : 0 $

Loco-Fab

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pub Stadium
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 698 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	97 609 $
Projected Bank Account	97 609 $

Pro Players Salaries
Kristopher Letang	7 250 000 $ (2)
Patrice Bergeron	6 875 000 $ (2)
Chris Kreider*	6 500 000 $ (5)
T.J. Oshie	5 750 000 $ (4)
Colton Parayko	5 500 000 $ (2)
Max Domi	5 300 000 $ (2)
Dmitry Orlov	5 100 000 $ (3)
T.J. Brodie	5 000 000 $ (4)
Braden Holtby	4 300 000 $ (2)
Connor Murphy	3 850 000 $ (2)
Mattias Ekholm	3 750 000 $ (2)
Jakub Vrana*	3 350 000 $ (1)
Brett Connolly*	3 250 000 $ (3)
Phillip Danault*	3 083 333 $ (1)
Jared McCann	2 940 000 $ (2)
Philippe Myers*	2 550 000 $ (3)
Zach Hyman	2 250 000 $ (1)
Ivan Barbashev*	1 475 000 $ (1)
Carl Soderberg	1 000 000 $ (1)
Adam Fox	925 000 $ (2)
Louis Domingue	700 000 $ (1)
Total Pro Players	21
Salary Commitment
Year 2020 : 80 698 333 $
Year 2021 : 68 840 000 $
Year 2022 : 28 150 000 $
Year 2023 : 17 250 000 $
Salary Average Commitment
Year 2020 : 80 698 333 $
Year 2021 : 68 840 000 $
Year 2022 : 28 150 000 $
Year 2023 : 17 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 698 333 $
Year 2021 : 68 840 000 $
Year 2022 : 28 150 000 $
Year 2023 : 17 250 000 $

Farm Players Salaries
Michael Matheson*	48 750 $ (4)
Andrew Shaw(W)	39 000 $ (2)
Erik Haula	17 500 $ (1)
Carter Rownwy*	10 000 $ (5)
Derek Grant	10 000 $ (5)
Juuso Riikola*	8 500 $ (1)
Scott Darling-----	0 $ (1)
Christian Djoos-----	0 $ (1)
Ryan Hamilton	0 $ (1)
Bobby Ryan-----	0 $ (1)
Total Farm Players	10
Salary Commitment
Year 2020 : 133 750 $
Year 2021 : 107 750 $
Year 2022 : 68 750 $
Year 2023 : 68 750 $
Salary Average Commitment
Year 2020 : 133 750 $
Year 2021 : 107 750 $
Year 2022 : 68 750 $
Year 2023 : 68 750 $

Marvins

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 394 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(663 738 $)
Projected Bank Account	(663 738 $)

Pro Players Salaries
Max Pacioretty	7 000 000 $ (3)
Brayden Point*	6 750 000 $ (2)
Esa Lindell	5 800 000 $ (5)
Dougie Hamilton	5 750 000 $ (1)
Gustav Nyquist	5 500 000 $ (3)
Ondrej Palat*	5 300 000 $ (2)
Mikhail Sergachev	4 800 000 $ (3)
Damon Severson	4 166 666 $ (3)
Brett pesce*	4 025 000 $ (3)
Kevin Shattenkirk	3 900 000 $ (3)
J.T. Compher*	3 500 000 $ (3)
Alexander Kerfoot*	3 500 000 $ (3)
Ryan Dzingel*	3 375 000 $ (1)
Kevin Fiala*	3 000 000 $ (1)
Jake Allen	2 875 000 $ (2)
Sam Bennett	2 550 000 $ (1)
Anders Bjork	1 600 000 $ (3)
Haydn Fleury*	1 300 000 $ (2)
Austin Wagner*	1 133 333 $ (3)
Nico Hischier	925 000 $ (1)
Adam Gaudette*/	916 667 $ (1)
Samuel Girard*/	728 333 $ (1)
Steve Mason-----	0 $ (1)
SOS SOS2	0 $ (1)
Total Pro Players	24
Salary Commitment
Year 2020 : 78 394 999 $
Year 2021 : 61 149 999 $
Year 2022 : 44 924 999 $
Year 2023 : 5 800 000 $
Salary Average Commitment
Year 2020 : 78 394 999 $
Year 2021 : 61 149 999 $
Year 2022 : 44 924 999 $
Year 2023 : 5 800 000 $
Salary Cap with 1 Way Contract
Year 2020 : 78 394 999 $
Year 2021 : 61 149 999 $
Year 2022 : 44 924 999 $
Year 2023 : 5 800 000 $

Farm Players Salaries
Sonny Milano*/	17 000 $ (2)
Marcus Sorensen*	15 000 $ (1)
Jean-Luc Foudy	0 $ (1)
Dylan Olsen-----	0 $ (1)
Vladimir Tarasenko-----	0 $ (1)
Jaromir Pytlick	0 $ (1)
Oliver Suni	0 $ (1)
Tyler Kleven	0 $ (1)
Justin Barron	0 $ (1)
Quinton Byfield	0 $ (1)
Total Farm Players	10
Salary Commitment
Year 2020 : 32 000 $
Year 2021 : 17 000 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 32 000 $
Year 2021 : 17 000 $
Year 2022 : 0 $
Year 2023 : 0 $

Monarchs

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 522 497 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	7 265 393 $
Projected Bank Account	7 265 393 $

Pro Players Salaries
Andrei Vasilevskiy*	9 100 000 $ (5)
Mark Scheifele	6 125 000 $ (4)
Nikolaj Ehlers	6 000 000 $ (4)
Aleksander Barkov	5 900 000 $ (2)
Mikael Granlund*	5 750 000 $ (1)
Tomas Hertl*	5 625 000 $ (2)
Kyle Palmieri*	5 300 000 $ (5)
Ryan Murray*	4 600 000 $ (1)
Roope Hintz	3 150 000 $ (3)
Neal Pionk*	3 000 000 $ (1)
Calle Jarnkrok	2 000 000 $ (2)
Ryan Donato*	1 900 000 $ (1)
Ilya Mikheyev	1 645 000 $ (2)
Troy Terry*/	1 450 000 $ (3)
David Kampf*	1 000 000 $ (1)
Markus Nutivaara*	999 999 $ (5)
Tim Steutzle	925 000 $ (1)
Dante Fabbro	925 000 $ (1)
Rasmus Dahlin	925 000 $ (1)
Miro Heiskanen*	894 166 $ (1)
Filip Chytil*	894 166 $ (1)
Filip Hronek*	714 166 $ (1)
Antoine Roussel*	700 000 $ (3)
Anders Nilsson*-----	0 $ (1)
Total Pro Players	24
Salary Commitment
Year 2020 : 69 522 497 $
Year 2021 : 47 994 999 $
Year 2022 : 32 824 999 $
Year 2023 : 27 524 999 $
Salary Average Commitment
Year 2020 : 69 522 497 $
Year 2021 : 47 994 999 $
Year 2022 : 32 824 999 $
Year 2023 : 27 524 999 $
Salary Cap with 1 Way Contract
Year 2020 : 69 522 497 $
Year 2021 : 47 994 999 $
Year 2022 : 32 824 999 $
Year 2023 : 27 524 999 $

Farm Players Salaries
Lucas Cormier	11 750 $ (1)
Jack Quinn	9 250 $ (1)
Filip Zadina	8 942 $ (2)
Joël Blomqvist	0 $ (1)
Brandon Davidson*-----	0 $ (1)
Sven Andrighetto*-----	0 $ (1)
Joey anderson*-----	0 $ (1)
Daniel Torgersson	0 $ (1)
Roby Järventie(R)	0 $ (1)
Topi Niemela	0 $ (1)
Helge Grans	0 $ (1)
Cody McLeod*-----	0 $ (1)
Lukas Reichel	0 $ (1)
Rodion Amirov	0 $ (1)
Dryden Hunt*-----	0 $ (1)
Total Farm Players	15
Salary Commitment
Year 2020 : 29 942 $
Year 2021 : 8 942 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 29 942 $
Year 2021 : 8 942 $
Year 2022 : 0 $
Year 2023 : 0 $

Nightmare

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	76 077 929 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	674 842 $
Projected Bank Account	674 842 $

Pro Players Salaries
Mikko Rantanen*	9 250 000 $ (5)
Sebastian Aho*	8 454 000 $ (4)
Ivan Provorov	6 750 000 $ (5)
Gabriel Landeskog	5 571 429 $ (1)
Travis Konecny	5 500 000 $ (5)
Sam Reinhart	5 200 000 $ (1)
Simeon Varlamov*	5 000 000 $ (3)
Morgan Rielly	5 000 000 $ (2)
Elias Lindholm*	4 850 000 $ (4)
Vincent Trocheck	4 750 000 $ (2)
Mackenzie Blackwood	2 800 000 $ (3)
John Gibson	2 300 000 $ (1)
Pavel Zacha	2 250 000 $ (2)
Robert Hagg	1 600 000 $ (2)
Eric Robinson	975 000 $ (2)
Quinn Hughes	916 667 $ (1)
Noah Dobson	894 167 $ (2)
Michael Rasmussen*	894 166 $ (1)
Travis Dermott/	863 333 $ (1)
Nicolas Hague	791 667 $ (2)
Kaapo Kakko/	767 500 $ (1)
Riley Sheahan*	700 000 $ (1)
Total Pro Players	22
Salary Commitment
Year 2020 : 76 077 929 $
Year 2021 : 58 864 834 $
Year 2022 : 42 604 000 $
Year 2023 : 34 804 000 $
Salary Average Commitment
Year 2020 : 76 077 929 $
Year 2021 : 58 864 834 $
Year 2022 : 42 604 000 $
Year 2023 : 34 804 000 $
Salary Cap with 1 Way Contract
Year 2020 : 76 077 929 $
Year 2021 : 58 864 834 $
Year 2022 : 42 604 000 $
Year 2023 : 34 804 000 $

Farm Players Salaries
Jesperi Kotkaniemi*	9 250 $ (1)
Marco Rossi	9 250 $ (3)
Al Montoya-----	0 $ (1)
SOS SOS	0 $ (1)
Lawrence Pilut*-----	0 $ (1)
Eamon Powell	0 $ (1)
Ben Meehan(R)	0 $ (1)
Donovan Sebrango(R)	0 $ (1)
Carter Savoie	0 $ (1)
Hendrix Lapierre	0 $ (1)
Brendan Brisson	0 $ (1)
Matt Luff*-----	0 $ (1)
Total Farm Players	12
Salary Commitment
Year 2020 : 18 500 $
Year 2021 : 9 250 $
Year 2022 : 9 250 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 18 500 $
Year 2021 : 9 250 $
Year 2022 : 9 250 $
Year 2023 : 0 $

Nordiques

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	80 313 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(203 252 $)
Projected Bank Account	(203 252 $)

Pro Players Salaries
Jakub Voracek	8 250 000 $ (4)
John Carlson*	8 000 000 $ (6)
Evgeny Kuznetsov*	7 800 000 $ (4)
Patrik Laine	6 750 000 $ (1)
Torey Krug	6 500 000 $ (7)
Jeff Petry	6 250 000 $ (4)
David Perron*	5 800 000 $ (5)
Mika Zibanejad*	5 350 000 $ (2)
Jakob Chychrun*	4 600 000 $ (5)
Alex Killorn	4 450 000 $ (3)
Jordan Binnington*	4 400 000 $ (1)
Radko Gudas	2 500 000 $ (3)
Adrian Kempe*	2 000 000 $ (2)
Oliver Bjorkstrand*	2 000 000 $ (5)
Travis Hamonic	1 250 000 $ (1)
Mikko Koskinen***	1 050 000 $ (6)
Barclay Goodrow*	925 000 $ (1)
Kurtis MacDermid	875 000 $ (2)
Nick Suzuki	863 333 $ (2)
Jason Spezza*/	700 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2020 : 80 313 333 $
Year 2021 : 66 288 333 $
Year 2022 : 57 200 000 $
Year 2023 : 50 250 000 $
Salary Average Commitment
Year 2020 : 80 313 333 $
Year 2021 : 66 288 333 $
Year 2022 : 57 200 000 $
Year 2023 : 50 250 000 $
Salary Cap with 1 Way Contract
Year 2020 : 80 313 333 $
Year 2021 : 66 288 333 $
Year 2022 : 57 200 000 $
Year 2023 : 50 250 000 $

Farm Players Salaries
Michael Grabner*	12 100 $ (4)
Dillon Dubé	7 783 $ (1)
SOS SOS	0 $ (1)
Jonas Gustavsson-----	0 $ (1)
Andreas Borgman*-----	0 $ (1)
Ian McCoshen*-----	0 $ (1)
Nick Seeler*-----	0 $ (1)
Michel Ferland*------	0 $ (1)
Danny DeKeyser-----	0 $ (1)
SOS SOS	0 $ (1)
Total Farm Players	10
Salary Commitment
Year 2020 : 19 883 $
Year 2021 : 12 100 $
Year 2022 : 12 100 $
Year 2023 : 12 100 $
Salary Average Commitment
Year 2020 : 19 883 $
Year 2021 : 12 100 $
Year 2022 : 12 100 $
Year 2023 : 12 100 $

Patriots

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 762 366 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	2 391 099 $
Projected Bank Account	2 391 099 $

Pro Players Salaries
Mitchell Marner	10 000 000 $ (5)
Evander Kane*	7 000 000 $ (4)
William Nylander	6 962 366 $ (4)
Brock Nelson*	6 000 000 $ (5)
Adam Henrique*	5 850 000 $ (4)
Tomas Tatar*	5 300 000 $ (1)
Frederik Andersen	5 000 000 $ (1)
Colin White*	4 750 000 $ (5)
Petr Mrazek*	4 600 000 $ (6)
Adam Larsson	4 166 667 $ (1)
Olli Maatta	4 083 333 $ (2)
Joel Edmundson*/	3 500 000 $ (4)
Darnell Nurse*/	3 200 000 $ (1)
Marcus Foligno	3 100 000 $ (3)
Alexander Wennberg	2 250 000 $ (1)
Vladislav Namestnikov*/	2 000 000 $ (2)
Nick Shore-----	0 $ (1)
Oscar Lindberg-----	0 $ (1)
Erik Johnson-----	0 $ (1)
Nail Yakupov*-----	0 $ (1)
Magnus Paajarvi-----	0 $ (1)
Joseph Cramarossa-----	0 $ (1)
Emerson Etem-----	0 $ (1)
Total Pro Players	23
Salary Commitment
Year 2020 : 77 762 366 $
Year 2021 : 57 845 699 $
Year 2022 : 51 762 366 $
Year 2023 : 48 662 366 $
Salary Average Commitment
Year 2020 : 77 454 032 $
Year 2021 : 57 537 365 $
Year 2022 : 51 454 032 $
Year 2023 : 48 354 032 $
Salary Cap with 1 Way Contract
Year 2020 : 77 762 366 $
Year 2021 : 57 845 699 $
Year 2022 : 51 762 366 $
Year 2023 : 48 662 366 $

Farm Players Salaries
Yaroslav Askarov	0 $ (1)
Roni Hirvonen	0 $ (1)
Emil Andrae	0 $ (1)
Simon Knak	0 $ (1)
Blake Biondi	0 $ (1)
Tyson Foerster	0 $ (1)
Jacob Perreault	0 $ (1)
Total Farm Players	7
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Phénix

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	77 959 642 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	1 143 585 $
Projected Bank Account	1 143 585 $

Pro Players Salaries
Carey Price*	9 333 333 $ (7)
Jeff Skinner*	9 000 000 $ (5)
Drew Doughty**	8 857 142 $ (5)
Ryan Getzlaf	8 250 000 $ (1)
Brad Marchand	6 125 000 $ (5)
Jakob Silfverberg*	5 250 000 $ (4)
Shea Theodore*	5 200 000 $ (4)
Kevin Labanc	4 725 000 $ (4)
Nazem Kadri	4 500 000 $ (2)
Viktor Arvidsson*	4 250 000 $ (4)
Darcy Kuemper***	4 100 000 $ (4)
Mattias Janmark*/	2 250 000 $ (1)
Brett Ritchie*	1 000 000 $ (1)
Christian Fischer	1 000 000 $ (2)
Henri Jokiharju*	925 000 $ (1)
Elias Pettersson*	925 000 $ (1)
Rasmus Sandin	894 167 $ (1)
Martin Marincin	700 000 $ (1)
Radim Simek*/	675 000 $ (1)
David Rundblad-----	0 $ (1)
Total Pro Players	20
Salary Commitment
Year 2020 : 77 959 642 $
Year 2021 : 62 340 475 $
Year 2022 : 56 840 475 $
Year 2023 : 56 840 475 $
Salary Average Commitment
Year 2020 : 77 065 476 $
Year 2021 : 62 340 476 $
Year 2022 : 56 840 476 $
Year 2023 : 56 840 476 $
Salary Cap with 1 Way Contract
Year 2020 : 77 959 642 $
Year 2021 : 62 340 475 $
Year 2022 : 56 840 475 $
Year 2023 : 56 840 475 $

Farm Players Salaries
Kirby Dach	9 250 $ (2)
Samuel Blais*	8 500 $ (1)
Igor Ozhiganov*/	7 500 $ (1)
Anders Lindback-----	0 $ (1)
Matt Nieto-----	0 $ (1)
Nick Bjugstad-----	0 $ (1)
Total Farm Players	6
Salary Commitment
Year 2020 : 25 250 $
Year 2021 : 9 250 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 16 750 $
Year 2021 : 9 250 $
Year 2022 : 0 $
Year 2023 : 0 $

Taz Devil

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	79 208 762 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	5 944 543 $
Projected Bank Account	5 944 543 $

Pro Players Salaries
Alexander Ovechkin	9 538 462 $ (1)
Roman Josi/	9 059 000 $ (5)
Sidney Crosby	8 700 000 $ (5)
Steven Stamkos*	8 500 000 $ (4)
Brock Boeser*	5 875 000 $ (2)
Duncan Keith	5 538 462 $ (3)
Robin Lehner*	5 000 000 $ (5)
Rickard Rakell	3 853 672 $ (2)
Dominik Kubalik	3 700 000 $ (2)
Victor Olofsson/	3 050 000 $ (2)
Drake Caggiula	2 950 000 $ (3)
Joonas Korpisalo	2 800 000 $ (2)
Jesper Fast	2 000 000 $ (1)
Nikita Gusev	2 000 000 $ (7)
Ethan Bear	2 000 000 $ (2)
Connor Carrick*	1 500 000 $ (1)
Yacob Larsson*/	894 166 $ (1)
Colby Ambrosio	800 000 $ (1)
Mark Pysyk	750 000 $ (1)
Matt Roy	700 000 $ (1)
Total Pro Players	20
Salary Commitment
Year 2020 : 79 208 762 $
Year 2021 : 63 026 134 $
Year 2022 : 41 747 462 $
Year 2023 : 33 259 000 $
Salary Average Commitment
Year 2020 : 79 208 762 $
Year 2021 : 63 026 134 $
Year 2022 : 41 747 462 $
Year 2023 : 33 259 000 $
Salary Cap with 1 Way Contract
Year 2020 : 79 208 762 $
Year 2021 : 63 026 134 $
Year 2022 : 41 747 462 $
Year 2023 : 33 259 000 $

Farm Players Salaries
Gustav Forsling*-----	0 $ (1)
Marko Dano-----	0 $ (1)
Rob Klinkhammer-----	0 $ (1)
Pierre-Alexandre-----	0 $ (1)
Antonio Stranges	0 $ (1)
Matt Moulson*-----	0 $ (1)
Johan Franzen-----	0 $ (1)
Jay Harrison-----	0 $ (1)
Clayton Stoner-----	0 $ (1)
Total Farm Players	9
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

Tigres

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 362 023 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(992 199 $)
Projected Bank Account	(992 199 $)

Pro Players Salaries
Aaron Ekblad	8 600 000 $ (7)
Kevin Hayes*	7 142 857 $ (6)
Matt Murray	6 250 000 $ (4)
Johnny Boychuk	6 000 000 $ (2)
Cam Atkinson*	5 875 000 $ (4)
Nick Leddy	5 500 000 $ (2)
Jonathan Drouin	5 500 000 $ (3)
Nino Niederreiter*	5 250 000 $ (2)
Pierre-Luc Dubois*	5 000 000 $ (2)
Travis Sanheim	3 250 000 $ (1)
Miles Wood	2 750 000 $ (2)
Andrew Mangiapane	2 425 000 $ (2)
Artturi Lehkonen	2 400 000 $ (1)
Luke Kunin*/	2 300 000 $ (2)
Ryan Lindgren	925 000 $ (1)
Alexander Texier	897 500 $ (1)
Sam Steel	863 333 $ (1)
Jordan Kyrou	758 333 $ (1)
Yannick Weber	675 000 $ (1)
Casey DeSmith-----	0 $ (1)
Quinton Howden-----	0 $ (1)
Stefan Matteau-----	0 $ (1)
Nikita Nikitin-----	0 $ (1)
Chris Wideman-----	0 $ (1)
Cory Schneider-----	0 $ (1)
Travis Boyd-----	0 $ (1)
Total Pro Players	26
Salary Commitment
Year 2020 : 72 362 023 $
Year 2021 : 62 592 857 $
Year 2022 : 33 367 857 $
Year 2023 : 27 867 857 $
Salary Average Commitment
Year 2020 : 72 362 023 $
Year 2021 : 62 592 857 $
Year 2022 : 33 367 857 $
Year 2023 : 27 867 857 $
Salary Cap with 1 Way Contract
Year 2020 : 72 362 023 $
Year 2021 : 62 592 857 $
Year 2022 : 33 367 857 $
Year 2023 : 27 867 857 $

Farm Players Salaries
Anton Lundell	0 $ (1)
Shakir Mukhamadullin	0 $ (1)
Evgeny Oxentyuk	0 $ (1)
Michael Benning	0 $ (1)
David Ma-	0 $ (1)
Mavrik Bourque	0 $ (1)
Cole Perfetti	0 $ (1)
Kiefer Sherwood-----	0 $ (1)
Total Farm Players	8
Salary Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $
Salary Average Commitment
Year 2020 : 0 $
Year 2021 : 0 $
Year 2022 : 0 $
Year 2023 : 0 $

WildThings

Arena Capacity - Ticket Price Attendance - %
Arena Name
Level 1:	6000 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 823 333 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Cap To Date	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	(37 588 $)
Projected Bank Account	(37 588 $)

Pro Players Salaries
Blake Wheeler*	8 250 000 $ (4)
Jacob Trouba*	8 000 000 $ (6)
Joe Pavelski	7 000 000 $ (2)
Ryan Nugent-Hopkins	6 000 000 $ (1)
Brandon Saad	6 000 000 $ (1)
Timo Meier*	6 000 000 $ (3)
Jonathan Huberdeau	5 900 000 $ (3)
David Rittich***	5 510 000 $ (6)
Seth Jones	5 400 000 $ (2)
Noah Hanifin*	4 950 000 $ (4)
Tyler Toffoli	4 250 000 $ (4)
Kyle Turris*	3 000 000 $ (6)
Pavel Francouz	2 300 000 $ (7)
Anthony Beauvillier	2 100 000 $ (1)
Joe Thornton*/	2 000 000 $ (1)
Ilya Kovalchuk***	1 600 000 $ (1)
Kyle Clifford/	1 600 000 $ (1)
Thatcher Demko	1 050 000 $ (1)
Alex Galchenyuk*/	1 050 000 $ (1)
Thomas Chabot/	863 333 $ (1)
Christian Jaros-----	0 $ (1)
Troy Stecher*	0 $ (1)
Total Pro Players	22
Salary Commitment
Year 2020 : 82 823 333 $
Year 2021 : 60 560 000 $
Year 2022 : 48 160 000 $
Year 2023 : 36 260 000 $
Salary Average Commitment
Year 2020 : 79 960 000 $
Year 2021 : 60 560 000 $
Year 2022 : 48 160 000 $
Year 2023 : 36 260 000 $
Salary Cap with 1 Way Contract
Year 2020 : 82 823 333 $
Year 2021 : 60 560 000 $
Year 2022 : 48 160 000 $
Year 2023 : 36 260 000 $

Farm Players Salaries
Marc-Edouard Vlasic	70 000 $ (4)
Victor Rask	40 000 $ (2)
Oskar Lindblom*(W)	30 000 $ (3)
Frank Vatrano(W)	25 333 $ (2)
Ryan Poehling	9 250 $ (1)
Mirco Mueller/	8 000 $ (1)
Nathan Gerbe	7 500 $ (2)
Alex Chiasson***/	6 500 $ (1)
Andrew Desjardins-----	0 $ (1)
Bryan Little*-----	0 $ (1)
Ronan Seeley	0 $ (1)
Jeff Schultz-----	0 $ (1)
Joakim Andersson-----	0 $ (1)
Mark Fraser-----	0 $ (1)
Samuel Hlavaj	0 $ (1)
Nick Spaling-----	0 $ (1)
Ryan Miller/-----	0 $ (1)
Jordan Schroeder-----	0 $ (1)
Vladislav Kaminev	0 $ (1)
Shawn Matthias-----	0 $ (1)
J.T. Brown*-----	0 $ (1)
Anton Lindholm-----	0 $ (1)
Victor Antipin-----	0 $ (1)
Simon Despres-----	0 $ (1)
Total Farm Players	24
Salary Commitment
Year 2020 : 196 583 $
Year 2021 : 172 833 $
Year 2022 : 100 000 $
Year 2023 : 70 000 $
Salary Average Commitment
Year 2020 : 190 083 $
Year 2021 : 172 833 $
Year 2022 : 100 000 $
Year 2023 : 70 000 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %