Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | |
| Level 1: | 6000 - $100 - 0 - 0,00% |
| Level 2: | 5000 - $60 - 0 - 0,00% |
| Level 3: | 2000 - $35 - 0 - 0,00% |
| Level 4: | 4000 - $25 - 0 - 0,00% |
| Luxury : | 1000 - $200 - 0 - 0,00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $94,375,000 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Current Bank Account | $11,679,949 |
| Projected Bank Account | $11,679,949 |
|
Pro Players Salaries |
| Leon Draisaitl |
$10,000,000 (7) |
| David Pastrnak |
$10,000,000 (2) |
| Charlie Mcavoy |
$9,500,000 (2) |
| Shane Pinto |
$7,500,000 (4) |
| Noah Hanifin |
$7,350,000 (3) |
| Mikael Granlund |
$7,000,000 (2) |
| Josh Doan |
$6,950,000 (7) |
| Jordan Binnington |
$6,000,000 (1) |
| Darcy Kuemper |
$5,250,000 (1) |
| Dylan DeMelo |
$4,900,000 (2) |
| SALAIRE LD (1 Way Contract) |
$4,000,000 (7) |
| -1 Way Contract Salary Cap : | $4,000,000 |
| Alexandre Carrier |
$3,750,000 (1) |
| Jake Evans |
$2,850,000 (3) |
| Linus Karlsson (Out of Payroll) |
$2,250,000 (2) |
| Alex Steeves |
$1,625,000 (2) |
| Maxim Shabanov |
$1,600,000 (1) |
| Declan Carlile |
$1,500,000 (2) |
| SALAIRE DP (1 Way Contract) |
$1,250,000 (2) |
| -1 Way Contract Salary Cap : | $1,250,000 |
| Drew Helleson |
$1,100,000 (1) |
| Dylan Coghlan SOS |
$0 (1) |
| Denver Barkey |
$0 (2) |
| Cal Petersen SOS |
$0 (1) |
| Owen Beck SOS |
$0 (1) |
| Mikhail Maltsev SOS |
$0 (1) |
| Daniel Zhilkin SOS |
$0 (1) |
| Philip Tomasino SOS |
$0 (1) |
| Elliot Desnoyers SOS |
$0 (1) |
| Joshua Roy SOS |
$0 (1) |
| Valtteri Puustinen SOS |
$0 (1) |
| Nikita Nesterenko (Out of Payroll) |
$0 (1) |
| Porter Martone |
$0 (2) |
| Maxwell Crozier |
$0 (1) |
| Nikita Gusev SOS |
$0 (1) |
| Total Pro Players | 33 |
| Salary Commitment |
| Year 2026 : $94,375,000 |
| Year 2027 : $76,675,000 |
| Year 2028 : $38,650,000 |
| Year 2029 : $28,450,000 |
| Salary Average Commitment |
| Year 2026 : $94,375,000 |
| Year 2027 : $76,675,000 |
| Year 2028 : $38,650,000 |
| Year 2029 : $28,450,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $94,375,000 |
| Year 2027 : $76,675,000 |
| Year 2028 : $38,650,000 |
| Year 2029 : $28,450,000 |
|
Farm Players Salaries |
| Marcus Foligno W (Out of Payroll) |
$40,000 (2) |
| Alec Regula |
$0 (1) |
| Josh Samanski |
$0 (2) |
| Nikke Kokko SOS |
$0 (1) |
| Sebastian Cossa SOS |
$0 (1) |
| Arttu Hyry |
$0 (1) |
| Jonny Brodzinski UFA |
$0 (1) |
| Elias Pettersson |
$0 (1) |
| Owen Pickering SOS |
$0 (1) |
| David Spacek SOS |
$0 (1) |
| Aleksanteri Kaskimaki SOS |
$0 (1) |
| Luca Cagnoni SOS |
$0 (1) |
| Justin Robidas SOS |
$0 (1) |
| Total Farm Players | 13 |
| Salary Commitment |
| Year 2026 : $40,000 |
| Year 2027 : $40,000 |
| Year 2028 : $0 |
| Year 2029 : $0 |
| Salary Average Commitment |
| Year 2026 : $40,000 |
| Year 2027 : $40,000 |
| Year 2028 : $0 |
| Year 2029 : $0 |
|